After our meeting last night I found an error in a key formula. Basically, in one of the cells, the Police Capital Expenditures was not included in one of the sum totals. That increases the deficit by $52,000.
Click here to view the corrected version of the General Fund Draft Budget 3.
Click here to view the corrected version of the Utility Fund Draft Budget 3.